Carter Jonas Logo
Abstract black and white image with blurred circular light bokeh creating a dreamy, soft-focus background.

Model Estate 2024

Welcome to the 2024 Model Estate research report, the thirteenth annual publication produced by Carter Jonas, which documents the changing nature of a rural estate and its diverse range of income streams.

Tailored newsletters for you

Sign up to our newsletter to receive further information and news tailored to you.

Traditional rural estates have, historically, been attractive to investors and high-net-worth buyers as they provide secure and consistent assets, whilst often affording exceptional family homes and other amenity interests. Against uncertainty in the wider economy, the variety of assets in a multi-let estate offer income stability and partial protection from commodity price volatility.

Many rural estates continue to consider opportunities for capital growth through development and asset release. This includes the release of farms and residential properties from multi-generational lease arrangements or restructuring holdings to take advantage of development opportunities.

About the Model Estate

The Model Estate is a hypothetical agricultural estate created by Carter Jonas in 2010. The Estate has evolved over the years and comprises over 3,000 acres. It includes a combination of let and in-hand farms, a commercial and residential portfolio, a telecoms mast, fishing rights, a syndicate shoot, a solar farm, an Option to Lease for a 100MW Battery Energy Storage System (BESS), and a quarry. It is located within the geographical triangle bounded by the M4, M40 and M5 motorways.

Loading...

Why was the Model Estate created?

In using the example of a hypothetical mixed rural estate, similar in structure to many under the management of Carter Jonas, we gain an interesting and helpful insight into the performance of a rural estate and the dynamics at play. This enables us to make strategic recommendations for the future.

The Model Estate is also used to compare the short- and long-term capital value performance of agricultural land and assets against a basket of alternative asset classes: residential and commercial property, equities, gold, fine wine and classic cars.

Please note that all findings in this report are based on valuations undertaken on 31 December 2023.

Components

The Model Estate was valued at £51.54m in December 2023, representing an annual increase of 2.8% against a value of £50.12m in 2022. While growth has slowed from the previous three years, capital values are showing resilience. This upward trend emphasises the advantages of a diversified estate, particularly in a climate of sluggish economic growth and high inflation. The longer-term capital value growth of the Estate has been particularly strong, with 10-year annualised growth at a robust 4.6%, or 56.7% cumulatively.

The Estate's renewable energy assets recorded the strongest growth, a result of a notable increase in the solar farm’s value and the addition of an Option to Lease for a 100MW BESS. The quarry ranked second. We have analysed the renewable energy assets and the quarry separately from the ‘other’ assets (telecoms mast, let syndicate shoot and fishing rights) this year due to their growing share of the Estate’s value.

Agricultural land, which accounts for 56.6% of the Estate’s value, also saw healthy gains over the year, reflected in the performance of the in-hand and let farmland. The value of the residential assets also rose, albeit modestly. However, the value of the manor house and the ‘other’ assets held steady, and the commercial element experienced a slight decline in value.

  • Total value: £51.54m

  • Annual change: 2.8%

Component

Description

Let farms

1,494 acres of arable land and 371 acres of pasture land.

Six farms, four let on FBTs and two let on AHAs.

Three farmhouses, one let on an FBT and two let within the AHA.

Four sub-let cottages, one let on an Ag Protected tenancy and three let on ASTs.

In-hand farms

1,073 acres of arable land, 71 acres of pasture land and 60 acres of woodland.

One four-bedroom farmhouse.

Manor house

A Grade II listed Manor House and 23 acres of garden, grounds and amenity woodland.

Let residential

Seven houses, five let on ASTs, one let on an Ag Protected tenancy and one occupied in-hand by a family member.

Let commercial

13 properties, all let on L&T tenancies, one with roof mounted solar.

Renewable energy

25 acre solar farm and an Option to Lease for a 100MW Battery Energy Storage System.

Quarry

65 acre quarry.

Other

A telecoms mast, let syndicate shoot and fishing rights.

Key:

  • FBT Farm Business Tenancy; AHA Agricultural Holdings Act 1986 tenancy;

  • Ag Protected Rent (Agricultural) Act 1976 tenancy; AST Assured Shorthold Tenancy;

  • Rent Act Rent Act 1977 tenancy; L&T Landlord and Tenant Act 1954 tenancy

Figure 1 – Components of the Model Estate (by capital value)

Loading...

Component Performance

Figure 2 - Model Estate Performance, 31 December 2023

Loading...

Model Estate 2024

Alternative Asset Classes

The Model Estate has benefited from an increasing diversity in assets

Figure 3 - Long-term alternative asset class performance

Loading...

When ranked against a range of alternative investments for capital growth 2023, the Model Estate came third, falling behind gold and equities (see figure 3). The basket of tangible assets includes fine wine, gold, classic cars, equities, residential property and commercial property.

Global gold markets soared in 2023, ending the year at a record high. At the close of 2023, gold prices ($/t. oz) were 13.1% higher than the same period a year earlier. Central banks bolstered demand as they expanded their gold reserves in 2023, a trend continuing from 2022 (World Gold Council). Increased geopolitical risk, too, is likely to have contributed as investors often turn to gold as a safe haven during periods of uncertainty.

Equities, measured using the FTSE All-Share index, concluded the year with a 3.8% year-on-year gain, recovering from the previous year's decline. However, the market exhibited its typical fluctuations throughout the year, reaching a peak in February before experiencing a 10.1% decline overall by October. A rise of 7.6% by the end of the year propelled the index back into positive territory.

Meanwhile, residential and commercial property, classic cars and fine wine, recorded a fall in value over the year. Capital values in the residential investment sector (reported in the MSCI Quarterly Index) saw a deceleration from last year with a 2.5% decline (compared to -4.9% in 2022). Price correction of the All Property index (reflecting mostly commercial property values), albeit still falling significantly, softened from -12.8% to -5.7%. Yet, while industrial values appear to be levelling out (-0.3%), the retail sector continued its longer-term decline (-5.7%) and office values plummeted over the year (-14.1%).

Classic cars, our top performer in 2022, reversed its upward trend according to the HAGI Top Index (-6.1% year-on-year). It is likely that the high costs of servicing and maintaining classic cars has had an impact on investor sentiment and reduced activity in an already small market. The fine wine market has also seen a price correction after three years of annual growth (the Liv-ex 100 Index reported a 14.1% fall). The decline has been partly attributed to investors capitalising on the market’s previous periods of growth and cashing in on their investments.

Over the longer-term, the Model Estate has benefited from an increasing diversity in assets and exhibited lower volatility compared to the alternative investments. Over the past decade, the Model Estate has reported an impressive 4.6% annualised growth rate, surpassed only by the classic car market and matched by gold. Its strong growth outpaces the longer-term growth observed in the other asset types.

Get in touch

  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...

Tailored newsletters for you

Sign up to our newsletter to receive further information and news tailored to you.